Free Standing Office Building
5348 Vegas Dr.
Las Vegas, NV 89108

For Sale $964,000
Status DELETED

Property Overview

Land SF/$ Per-/-
Acres/$ Per-/-
Property UseInvestment
ZoningP-R
Parcel Number138-24-801-022
T, R, S-, -, -
Land Size-
Bld SF/$ Per3,216 / $299.75
# of Buildings1
# of Units-
# of Stories1
Cap Rate-
Multiplier-
Vacancy-

Property Description

Highly visible Vegas Drive frontage with mature landscaping and lots of shade. Permit to build additional parking spaces in the back. Also potential to buy lot behind and build more... Additional 3 lots can be purchased. (13824801020, 13824801021, 13824801033)

Do not disturb tenant. Write offer/LOI subject to inspection. Tenant pays $1.7 per sq. foot/month. All maintainance and repaires are done by tenant. Highly visible Vegas Drive frontage with mature landscaping and lots of shade. Permit to build additional parking spaces in the back. Also potential to buy lot behind and build more...

Do not disturb tenant. Write offer/LOI subject to inspection. Tenant pays $1.7 per sq. foot/month. All maintainance and repaires are done by tenant. The new 5 years lease will be signed with the sale.

Tenant runs two businesses: incorporation services (www.incparadise.com - one of the biggest incorporation services in Nevada and MillionSaverHomes.com - real estate brokerage).
Tenant and owner is Nevada real estate broker.

Area Description

Only 3 minutes from I-95. Close to local shopping, restaurants and services.

Property Features

  1. 13 parking spaces
  2. Permit to build additional parking in back
  3. Approx 10. additional parking spaces in back
  4. 0.4 acres! Frontage + sign
  5. Can be purchased with parcel behind + 0.27 acres
  6. Tenant pays all repairs and maintenance
  7. Tenant will sign new 5 year lease
  8. New roof, cat 5 wiring, phone system included
  9. Electronic doors and cameras
  10. Headache free investment

Financial Overview

List Price$964,000
Down Payment-
Cap Rate-
Cash on Cash6.00%
Multiplier-
Financial Terms-
Consider ExchangeYes

Cash Flow

CF TypeActual
Year65606
Scheduled Gross$65,606.00
Reimbursement-
Vacancy-
Effective Gross$65,606.00
Operating Expenses-
Operating Income$65,606.00
Debt Service-
Capital Costs-
Cash Flow (pre-tax)$65,606.00

Debt Information

Debt TypeActual
Debt Service-
Principal-
Interest Rate-
Amortization-
Due-
Loan Description-

General Property Information

Property UseInvestment
Land SF-
Land Acres-
Building SF3,216
Bld SF/$ Per3,216 / $299.75
# of Buildings1
# of Units-
# of Stories1
Free StandingN/A
Year Built-
Built YetYes
Building Class-
ZoningP-R
Parcel Number138-24-801-022
Lighting Description-
Parking Description13 parking spaces
Broadband-
Gas-
Water-
Electric-

Tenant Information

1. EastBiz.com, Inc. 3,216 sf Exp: 2011